XSTOSWED A
Market cap21bUSD
Dec 20, Last price
213.20SEK
1D
-1.39%
1Q
-3.09%
Jan 2017
-3.22%
Name
Swedbank AB
Chart & Performance
Profile
Swedbank AB (publ) provides various banking products and services to individuals and companies. The company operates through Swedish Banking, Baltic Banking, and Large Corporates & Institutions segments. It offers savings accounts, mutual funds and insurance savings, pension savings, institutional asset management, and other savings and investment products; private residential lending, consumer financing, corporate lending, leasing, other financing products, trade finance, and factoring services; and current accounts, cash handling, debit and credit cards, card acquiring, other payment products, as well as domestic, international, mobile, and document payments. The company also provides equity trading, structured products, corporate finance, custody services, fixed income and currency trading, and other capital market products; and administrative services, treasury operations, real estate brokerage and management, legal services, safe deposit boxes, and others. In addition, it offers asset management, as well as life insurance and pension services; investment and trading services, including currency, fixed income, and equity and related derivatives services, as well as structured products; advisory and investment banking products and services, such as corporate financing, debt capital market, leveraged finance, and loans and syndication; and transaction banking services comprising cash management, trade finance, securities, commercial payments, account, and clearing and settlement services. Further, the company provides telephone, Internet, and mobile banking services. The company operates 153 branches in Sweden, 17 branches in Estonia, 21 in Latvia, and 42 in Lithuania. It also has operations in Norway, Finland, Denmark, China, the United States, and South Africa. The company was formerly known as ForeningsSparbanken AB and changed its name to Swedbank AB (publ) in September 2006. Swedbank AB (publ) was founded in 1820 and is headquartered in Sundbyberg, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 71,384,000 36.02% | 52,481,000 14.30% | 45,914,000 1.83% | |||||||
Cost of revenue | 5,905,000 | 5,944,000 | 5,891,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 65,479,000 | 46,537,000 | 40,023,000 | |||||||
NOPBT Margin | 91.73% | 88.67% | 87.17% | |||||||
Operating Taxes | 9,492,000 | 5,478,000 | 4,945,000 | |||||||
Tax Rate | 14.50% | 11.77% | 12.36% | |||||||
NOPAT | 55,987,000 | 41,059,000 | 35,078,000 | |||||||
Net income | 34,128,000 59.74% | 21,365,000 2.37% | 20,871,000 61.43% | |||||||
Dividends | (10,964,000) | (12,632,000) | (16,310,000) | |||||||
Dividend yield | 4.78% | 6.33% | 7.96% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 452,087,000 | 409,062,000 | ||||||||
Long-term debt | 5,488,000 | 884,175,000 | 809,082,000 | |||||||
Deferred revenue | 1,676,000 | 1,644,000 | ||||||||
Other long-term liabilities | 1,792,147,000 | (5,042,000) | ||||||||
Net debt | (563,610,000) | 706,695,000 | 572,134,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (73,152,000) | (18,620,000) | 49,409,000 | |||||||
CAPEX | (852,000) | (363,000) | (253,000) | |||||||
Cash from investing activities | (418,000) | 691,000 | 628,000 | |||||||
Cash from financing activities | 32,175,000 | 10,015,000 | 14,151,000 | |||||||
FCF | 55,892,000 | 41,133,000 | 34,976,000 | |||||||
Balance | ||||||||||
Cash | 252,994,000 | 365,992,000 | 360,153,000 | |||||||
Long term investments | 316,104,000 | 263,575,000 | 285,857,000 | |||||||
Excess cash | 565,528,800 | 626,942,950 | 643,714,300 | |||||||
Stockholders' equity | 181,515,000 | 121,512,000 | 108,554,000 | |||||||
Invested Capital | 2,567,497,000 | 2,625,006,000 | 2,573,031,000 | |||||||
ROIC | 2.16% | 1.58% | 1.41% | |||||||
ROCE | 2.38% | 1.69% | 1.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,127,392 | 1,125,881 | 1,124,794 | |||||||
Price | 203.30 14.66% | 177.30 -2.64% | 182.10 26.35% | |||||||
Market cap | 229,198,820 14.82% | 199,618,678 -2.54% | 204,824,908 26.51% | |||||||
EV | (334,381,180) | 906,342,678 | 776,984,908 | |||||||
EBITDA | 67,399,000 | 49,357,000 | 41,710,000 | |||||||
EV/EBITDA | 18.36 | 18.63 | ||||||||
Interest | 58,889,000 | 13,253,000 | 3,748,000 | |||||||
Interest/NOPBT | 89.94% | 28.48% | 9.36% |